On the demo round, the option pool is £500,000 of founder value

Dilution and Cap Table Calculator

The investor’s share is simple arithmetic. The quiet part is the option pool created before the money lands, which comes out of the founders alone.

Free tool

Dilution and Cap Table Calculator

What a round does to founder ownership, including the option pool that gets created before the money lands.

£
£
%
Of the post-money company, created before the round the way term sheets usually demand.

The clause that moves the money

The investor's share is simply the raise over the post-money. The pool is the quiet part: created pre-money, it dilutes only the existing holders, so it is founder value transferred before the negotiation appears to start.

On the demo round the 10 per cent pool is worth £500,000 of the post-money company, and all of it comes off the founders' side of the table.

The counter is to size the pool to the actual hiring plan before the round, not to a round number the term sheet suggests.

Take the workbook

The cap table before and after in Excel, with the pool's cost in pounds on its own line.

Download the workbook Excel, no signup

FAQs

Can’t find the answer you’re looking for? Please chat to our friendly team.

We provide bookkeeping, VAT returns, payroll, tax filings, annual accounts, and advisory services — tailored to freelancers, SMEs, and ecommerce businesses.

Yes. Every client works with a named accountant who knows your business inside out. You’ll never deal with call centres — just direct, personal support.

We’re certified partners with Xero and QuickBooks. Our digital-first approach means you’ll always have real-time access to your financial data.

We offer fixed monthly packages with no hidden fees. Pricing depends on your business size and the level of support you need — but you’ll always know exactly what you’re paying for.

Absolutely. We handle VAT, corporation tax, self-assessments, and payroll tax. We also manage HMRC correspondence on your behalf to ensure you never miss a deadline.

No. While many of our clients are London-based, we also support businesses across the UK and ecommerce sellers worldwide through our cloud-based systems.

RESOURCES

Fresh takes on business and accounting.

CONTACT

Get in touch